County Profile for Sussex - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 272,727,731 Total Charges 1,512,213,319
Fixed Assets 499,497,796 Contract Allowance 906,893,738
Other Assets 738,530,315 Operating Revenue 605,319,581
Total Assets 1,510,755,842 Operating Expenses 573,648,692
Current Liabilities 187,947,894 Operating Margin 31,670,889
Long Term Liabilities 444,130,756 Other Income 23,968,958
Total Equity 878,677,192 Other Expense 4,590,579
Total Liabilities and Equity 1,510,755,842 Net Profit or Loss 51,049,268

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,608 Revenue per Bed $1,609,893 Revenue per Person $605,319,581
Net Margin per Discharge $1,654 Net Margin per Bed $84,231 Net Margin per Person $31,670,889
Net Profit per Discharge $2,666 Net Profit per Bed $135,769 Net Profit per Person $51,049,268
Net Fixed Assets per Discharge $26,082 Net Fixed Assets per Bed $1,328,452 Net Fixed Assets per Bed $499,497,796
Long Term Debt per Discharge $23,191 Long Term Debt per Bed $1,181,199 Long Term Debt per Person $444,130,756
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 59.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 364 Net Fixed Assets 193 Population Estimate 1,151
Total Revenue 304 Long Term Liabilities 156 Total Patient Discharges 366
Net Margin 218 Total Patient Beds 386
Net Profit or Loss 251

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 112,048,982 87,690,282 1.2778
31 Intensive Care Unit 7,919,001 9,049,963 0.8750
32 Coronary Care Unit 14,276,873 16,075,895 0.8881
43 Nursery 4,497,330 4,682,318 0.9605
44 Skilled Nursing Care 0 0
50 Operating Room 31,132,327 125,611,772 0.2478
51 Recovery Room 9,865,286 15,602,417 0.6323
52 Labor and Delivery Room 1,976,529 4,684,884 0.4219

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 17,330,650 13 Nursing Administration 4,736,969
02,03 Captial Related - Movable Equipment 13,473,884 14 Central Services and Supply 2,642,122
04 Employee Benefits 70,584,891 15 Pharmacy 9,272,520
05 Administrative and General 65,651,625 16 Medical Records and Medical Library 18,213,364
06 Maintenance and Repairs 14,042,080 17 Social Services 1,664,701
07 Operation of Plant 5,522,969 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,401,840 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,148,843 20,21,22,23 Education Programs 0
Total General Service Cost Centers 234,686,458

County Profile for Sussex - 2015